|
|
 |
| Home > Company > IR > Financial Information |
|
|
|
|
|
 |
|
 |
|
| SUBJECT |
2011
1Q |
2011
2Q |
2011
3Q |
2011
4Q |
| Total
Current Assets |
1,688,126 |
1,641,623 |
1,904,062 |
1,879,816 |
| Quick Assets |
1,025,198 |
909,547 |
1,120,310 |
1,093,033 |
| Inventories |
662,928 |
732,076 |
783,752 |
786,783 |
| Total
Fixed Assets |
3,112,263 |
3,051,909 |
3,127,764 |
3,044,718 |
Investment Assets
|
221,463 |
196,705 |
167,614 |
192,766 |
| Tangible Assets |
2,402,226 |
2,359,829 |
2,479,759 |
2,431,043 |
| Intangible Assets |
81,764 |
89,831 |
85,849 |
58,321 |
| Non-current Assets |
406,810 |
405,544 |
394,542 |
362,588 |
| Total
Assets |
4,800,389 |
4,693,532 |
5,031,826 |
4,924,534 |
| Total
Current Liabilities |
2,827,926 |
2,949,638 |
2,876,886 |
2,798,857 |
| Total
Fixed Liabilities |
1,443,207 |
1,235,091 |
1,550,167 |
1,556,176 |
| Total
Liabilities |
4,271,133 |
4,184,729 |
4,427,054 |
4,355,034 |
| Common
Stock |
473,169 |
479,760 |
529,349 |
531,786 |
| Additional paid-in capital |
72,374 |
73,534 |
128,968 |
119,631 |
| Capital
adjustments |
-16,618 |
-16,609 |
-19,538 |
-19,538 |
Accumulated
other
comprehensive income (Loss) |
-24,195 |
-40,590 |
-22,733 |
-13,008 |
| Retained
earnings |
-72,612 |
-83,036 |
-116,655 |
-170,102 |
| Non-controlling interest |
97,137 |
95,744 |
105,382 |
120,732 |
| Total
Shareholders' equity |
529,255 |
508,803 |
604,772 |
569,500 |
Total
Liabilities & Shareholders'
equity
|
4,800,389 |
4,693,532 |
5,031,826 |
4,924,534 |
|
|
 |
 |
|
| SUBJECT |
2011
1Q |
2011
2Q |
2011
3Q |
2011
4Q |
| Sales |
966,110 |
855,632 |
1,039,762 |
1,054,372 |
| Cost
of Sales |
743,946 |
683,173 |
846,740 |
835,874 |
| Gross
profit |
222,164 |
172,459 |
193,022 |
218,498 |
| Selling
& Administration Expenses |
151,491 |
145,690 |
147,939 |
167,370 |
| Operating
income |
56,470 |
37,607 |
54,818 |
36,142 |
| Non-operating
income |
11,116 |
11,168 |
29,506 |
3,365 |
| Non-operating
expenses |
54,761 |
56,217 |
57,956 |
50,349 |
| Earnings
Before Tax |
12,825 |
-7,441 |
26,368 |
-10,842 |
| Income
Tax |
10,543 |
3,644 |
24,828 |
8,748 |
| Net
Income(loss) |
2,281 |
-11,085 |
1,540 |
-19,591 |
|
|
 |
 |
|
| SUBJECT |
2011 1Q |
2011 2Q |
2011 3Q |
2011 4Q |
| Total Current Assets |
1,392,832 |
1,489,483 |
1,714,320 |
1,415,660 |
| Quick Assets |
1,140,477 |
1,204,271 |
1,401,203 |
1,115,451
|
| Inventories |
252,355 |
285,211 |
313,117 |
300,209 |
| Total Fixed Assets |
1,659,797 |
1,645,683 |
1,603,014 |
1,930,868 |
Investment Assets
|
497,206 |
485,451 |
456,306 |
815,091 |
| Tangible Assets |
1,031,049 |
1,032,687 |
1,031,197 |
1,013,663 |
| Intangible Assets |
37,784 |
36,481 |
35,160 |
33,858 |
| Non-current Assets |
93,758 |
91,064 |
80,352 |
68,257 |
| Total Assets |
3,052,629 |
3,135,165 |
3,317,334 |
3,346,528 |
| Total Current Liabilities |
1,480,591 |
1,545,153 |
1,545,280 |
1,522,797 |
| Total Fixed Liabilities |
1,016,237 |
1,033,367 |
1,106,818 |
1,129,476 |
| Total Liabilities |
2,496,828 |
2,578,521 |
2,652,098 |
2,652,274 |
| Common Stock |
473,169 |
479,760 |
482,830 |
531,786 |
| Additional paid-in capital |
41,083 |
42,243 |
42,783 |
96,673 |
| Capital adjustments |
-16,619 |
-16,618 |
84,795 |
-16,618
|
Accumulated other
comprehensive income (Loss) |
-11,210 |
-30,505 |
-53,239 |
-43,030 |
| Retained earnings |
69,377 |
81,766 |
108,068 |
125,443 |
| Non-controlling interest |
- |
- |
- |
- |
| Total Shareholders' equity |
555,801 |
556,645 |
665,236 |
694,254 |
Total Liabilities & Shareholders'
equity
|
3,052,629 |
3,135,165 |
3,317,334 |
3,346,528 |
|
|
 |
 |
|
| SUBJECT |
2011 1Q |
2011 2Q |
2011 3Q |
2011 4Q |
| Sales |
730,317 |
742,550 |
854,238 |
920,863 |
| Cost of Sales |
576,881 |
602,707 |
714,458 |
758,098 |
| Gross profit |
153,436 |
139,843 |
139,779 |
162,765 |
| Selling & Administration Expenses |
85,532 |
81,789 |
85,114 |
84,423 |
| Operating income |
66,006 |
59,756 |
68,614 |
59,754 |
| Non-operating income |
6,694 |
5,106 |
21,353 |
-2,548 |
| Non-operating expenses |
34,860 |
36,174 |
33,020 |
26,404 |
| Earnings Before Tax |
37,840 |
28,687 |
56,946 |
30,802 |
| Income Tax |
8,433 |
5,065 |
23,959 |
10,703 |
| Net Income(loss) |
29,407 |
23,622 |
32,987 |
20,099 |
|
|
|