|
|
 |
| Home > Company > IR > Financial Information |
|
|
|
|
|
|
| SUBJECT |
2009 |
2008 |
2007 |
2006 |
| Total
Assets |
2,409,032 |
3,104,195 |
2,472,229 |
2,409,782 |
| Total
Current Assets |
779,944 |
1,052,353 |
691,125 |
591,413 |
| Quick Assets |
598,430 |
691,904 |
474,028 |
377,064 |
| Inventories |
181,513 |
360,449 |
217,097 |
214,348 |
| Total
Fixed Assets |
1,629,088 |
2,051,842 |
1,781,014 |
1,818,369 |
Investment Assets
|
433,855 |
767,125 |
620,617 |
653,427 |
| Tangible Assets |
1,062,780 |
1,134,245 |
992,472 |
1,014,439 |
| Intangible Assets |
39,558 |
121,295 |
117,134 |
112,153 |
| Non-current Assets |
92,895 |
29,177 |
50,882 |
38,351 |
| Total
Liabilities |
2,344,549 |
2,196,327 |
1,600,944 |
1,499,856 |
| Total
Current Liabilities |
2,200,102 |
1,527,372 |
719,092 |
818,211 |
| Total
Fixed Liabilities |
144,448 |
668,955 |
881,852 |
681,645 |
| Total
Shareholders' equity |
64,482 |
907,868 |
871,285 |
909,926 |
| Common
Stock |
350,042 |
350,000 |
350,000 |
350,000 |
| Additional
paid-in capital |
316,471 |
427,707 |
427,707 |
427,707 |
| Retained
earnings |
-780,945 |
-111,242 |
109,683 |
154,909 |
| Capital adjustments |
-16,602 |
-17,458 |
-15,943 |
- |
Accumulated
other comprehensive
income (Loss) |
195,517 |
258,861 |
-2,212 |
-22,690 |
Total
Liabilities & Shareholders'
equity
|
2,409,032 |
3,104,195 |
2,472,229 |
2,409,782 |
|
|
 |
 |
|
| SUBJECT |
2009 |
2008 |
2007 |
2006 |
| Sales |
1,894,700 |
2,398,560 |
2,040,942 |
1,813,794 |
| Cost
of Sales |
1,789,686 |
1,980,564 |
1,605,060 |
1,462,638 |
| Gross
profit |
105,014 |
417,997 |
435,882 |
351,156 |
| Selling
& Administration Expenses |
318,593 |
381,737 |
322,388 |
270,851 |
| Operating
income |
-213,580 |
36,260 |
113,494 |
80,306 |
| Operating
Margin(%) |
-11.28 |
1.5 |
5.6 |
4.4 |
| Non-operating
income |
130,503 |
168,856 |
55,683 |
45,631 |
| Non-operating
expenses |
724,088 |
459,437 |
194,640 |
123,835 |
| Earnings Before Tax |
-807,164 |
-254,321 |
-25,463 |
2,102 |
| Income
Tax |
-31 |
-53,965 |
-1,867 |
1,132 |
| Net
Income(Loss) |
-776,168 |
-200,356 |
-23,596 |
970 |
|
|
 |
 |
|
| SUBJECT |
2009 |
2008 |
2007 |
2006 |
| Cash
flows from operating activities |
25,193 |
103,358 |
122,042 |
19,800 |
| Net income |
-776,168 |
-200,356 |
-23,596 |
970 |
Addition of Expenses
without Cash
Outflows |
626,585 |
383,222 |
286,056 |
250,143 |
Deduction of
revenues not involving
cash inflows |
-21,986 |
-88,447 |
-34,155 |
-11,712 |
Changes in operating
assets and
liabilities |
196,763 |
8,939 |
-106,263 |
-219,602 |
Cash
flows from investing activities
|
-270,835 |
-241,623 |
-130,855 |
-534,901 |
Cash inflows
from investing activities |
15,285 |
45,651 |
62,620 |
170,998 |
| Cash outflows
from investing activities |
-286,121 |
-287,274 |
-193,475 |
-705,899 |
Cash
flows from financing activities
|
246,381 |
122,734 |
10,848 |
256,437 |
Cash inflows from
financing activities |
701,936 |
328,996 |
385,000 |
351,821 |
Cash outflows
from financing activities |
-455,555 |
-206,262 |
-374,152 |
-95,385 |
Net
increase (decrease) in cash and cash equivalents |
739 |
-15,532 |
2,035 |
-258,664 |
| Beginning of year |
11,656 |
27,188 |
25,152 |
283,817 |
| Ending
cash |
12,395 |
11,656 |
27,188 |
25,152 |
|
|
|